Consolidated cash flow statement

for the years ended 31 March

  Notes 2008
£m
2007
£m
2006
£m
Cash flows from operating activities        
Total operating profit   2,964 2,513 2,374
Adjustments for:        
Exceptional items, remeasurements and stranded cost recoveries*   (369) (482) (406)
Depreciation and amortisation   994 871 888
Share-based payment charge   18 15 14
Changes in working capital   (150) 127 (181)
Changes in provisions   (5) (31) 7
Changes in pensions and other post-retirement benefit obligations   (333) (125) (40)
Cash flows relating to exceptional items   (132) (86) (115)
Cash flows relating to stranded cost recoveries*   278 288 432
Cash flows generated from continuing operations   3,265 3,090 2,973
Cash flows relating to discontinued operations 27(a) 10 181 138
Cash generated from operations   3,275 3,271 3,111
Tax paid – continuing operations   (110) (310) (103)
Tax paid – discontinued operations   (3) (37)
Net cash inflow from operating activities   3,165 2,958 2,971
Cash flows from investing activities        
Acquisition of subsidiaries, net of cash acquired 28 (3,502) (269)
Acquisition of other investments   (26)
Sale of investments in subsidiaries and other investments   55 19 8
Purchases of intangible assets   (45) (33) (15)
Purchases of property, plant and equipment   (2,832) (2,185) (1,657)
Disposals of property, plant and equipment   26 21 18
Interest received*   206 216 130
Purchases of financial investments   (8,788) (3,699) (2,870)
Sales of financial investments   8,833 1,974 2,895
Dividends received from joint ventures   2
Cash flows used in continuing operations – investing activities*   (6,073) (3,956) (1,489)
Cash flows relating to discontinued operations – investing activities 27(b) 3,050 (105) 5,541
Net cash flow (used in)/from investing activities*   (3,023) (4,061) 4,052
Cash flows from financing activities        
Proceeds from issue of share capital and sale of treasury shares   23 16 54
Proceeds from loans received   1,568 5,519 1,026
Repayment of loans   (650) (2,311) (1,714)
Net movements in short-term borrowings and derivatives   671 (163) (1,616)
Interest paid   (900) (813) (834)
Exceptional finance costs on the repayment of debt   (45) (49)
Dividends paid to shareholders   (780) (730) (745)
Cash paid to shareholders under B share scheme   (26) (26) (1,957)
Repurchase of share capital and purchase of treasury shares   (1,498) (169) (7)
Net cash flow (used in)/from financing activities*   (1,592) 1,278 (5,842)
Net (decrease)/increase in cash and cash equivalents   (1,450) 175 1,181
Exchange movements   4 (14) 14
Cash included within assets of businesses held for sale   23 (23)
Net cash and cash equivalents at start of year (i)   1,587 1,449 254
Net cash and cash equivalents at end of year (i) 20 164 1,587 1,449

*Comparatives have been adjusted to present items on a basis consistent with the current year classification for stranded cost recoveries and interest received

(i) Net of bank overdrafts of £10m (2007: £6m; 2006: £3m).

 

excel Consolidated cash flow statement 23KB excel

< Back to top